North Miami Beach Airbnb Rental incomes and Property ROI’s

Apr 7, 2021

 

The South Florida Real Estate Market continues to roar.

 

Today we outline some of the very attractive property investment statistics for the Florida and Miami region.

 

As well, we share recent AIRbnb rental income numbers of a mid range 2 bedroom condo in North Miami Beach.

To give an idea of investment numbers, we finish with purchase figures for several condo units adjacent to Biscayne Boulevard, as well as 10 year ROI projections.

 

WHY INVEST IN REAL ESTATE IN THE USA ???

Whether it’s real estate, rental or equity, here are 6 solid reasons to choose American investments.

  1. Your returns are in US dollars
  2. Your investment is in the world’s largest economy
  3. You tap into the stability of the US market
  4. You gain US connections for even more future profits
  5. Your investment is supported by the immense US infrastructure.
  6. The US market offers you the widest variety of investment choices.

 

INVESTING IN FLORIDA

5 vital Florida investment facts:

  1. 3rd fastest population growth in US
  2. 2nd in Best States for Business according to ChiefExecutive.com
  3. 1st in Nationwide Tax Climate according to Tax Foundation
  4. 5th in High Tech employment
  5. Ranks 17th in World Economies.

 

5 reasons Florida is unique in America for investing in real estate:

  1. The high value investment environment
  2. High demand for property from buyers and renters alike
  3. Better than average rental stats and demographics
  4. Landlord friendly environment
  5. Steady growth economy

Florida Offers:
• Fantastic Year Round Weather
• Countless Tourist Attractions
• No Sales Tax
• Low Corporate and Property Taxes
• Ease of Business Start-up
• Access to Good Education

Main Florida Cities
1. Jacksonville 926,371
2. Miami 486,388
3. Tampa 413,704
4. Orlando 291,739
5. San Petersburg 271,842
6. Gainesville 134,945

In conclusion, Florida features a unique property/ housing profile ideal for realty investors:

  • Higher than national average population renting
  • Higher than average rent prices
  • Landlord friendly laws
  • Multi-cultural demographics
  • Diverse economy
  • Great access to education
  • Ideal weather

 

NORTH MIAMI BEACH and FLORIDA PROPERTY STATS

Biscayne Blvd near NE 163rd St
3rd Highest Appreciating North Miami Beach Neighborhood Since 2000
https://www.neighborhoodscout.com/fl/north-miami-beach/real-estate

Miami-Dade County home values have gone up 7.2% over the past year and will continue to rise in the next twelve months due to the supply-demand imbalance.
https://www.noradarealestate.com/blog/miami-real-estate-market/

Average sales price in Florida as a whole increased 28.7% from Feb 2020 to Feb 2021. From $361,839 to $465,508.
https://gordcollins.com/real-estate/florida-housing-forecast/

 

Miami Property Appreciation over time

  • Last 5 years 59%
  • Last 10 years 31% (impacted by last recession)
  • Last 20 years 194%

Miami Real Estate Market & Investment Overview 2021

AIRBNB REVENUE for North Miami Beach Condo

RESULTS FROM SHORT TERM RENTS FOR UNIT 408 AT THE HIGHLANDS RESIDENCES

PERIOD: NOV 1st 2020 TO April 18TH 2021

  1. AIRBNB: NET INCOMES RECEIVED FROM AIRBNB RENTS: 25,127.26 USD
  2. VRBO: NET INCOMES RECEIVED FROM VRBO: 639 USD
  3. WALK IN: EXTENSION FROM STAYING GUESTS: 3,000 USD

TOTAL NET INCOME: 28,766.26 USD

INCOME PER MONTH SINCE NOV 1st: = 5,230 USD

 

THE HIGHLANDS RESIDENCES

INVEST IN AN APARTMENT IN NORTH MIAMI BEACH

The Highlands Residences at North Miami Beach is an ALREADY BUILT INVESTMENT, with several units owned, managed by BAI Capital, available to purchase for IMMEDIATE turn-key rental.

LOCATION: NORTH MIAMI BEACH

10-minute drive south of Aventura Mall in north Miami east of Biscayne Boulevard, just inside the impact zone where the $ 4.6 million mega project “Sole Mia” is going to change and improve the entire zone generating a great positive impact. Currently the project represents the only new construction in an area where residential and commercial mix.

LEARN MORE ABOUT THE PROJECT:
https://bit.ly/2RW2ZLz
https://bit.ly/3dqIoHp

 

UNIT AVAILABILITY AND PURCHASE PRICES

204     $475,000     2 bed / 2 bath     1054 total sq ft     $450 per sq ft

304     $485,000     2 bed / 2 bath     1054 total sq ft     $460 per sq ft
306 *   $550,000     2 bed / 2 bath + LARGE BALCONY     1473 total sq ft     $373 per sq ft

402     $495,000     2 bed / 2 bath     1068 total sq ft     $463 per sq ft
408 *   $580,000     2 bed / 2 bath + DEN     1265 total sq ft     $444 per sq ft

603     $505,000     2 bed / 2 bath      1067 total sq ft     $449 per sq ft

ALL PRICES ARE SUBJECT TO AVAILABILITY AND MAY CHANGE WITHOUT NOTICE. JANUARY 2021.

*THE LISTED PRICE OF THESE APARTMENTS INCLUDES THE FLOOR FINISHES, CABINETS, BATHROOMS, FOR AN ESTIMATED VALUE OF USD 35,000. *

 

 

RENTAL INCOME ROI’S

1. 55,000 USD per year airbnb rental income

250k equity
5% interest mortgage loan

Net RENTAL income: $55,000
– OVERALL COSTS:
5% x 250k = 12,500
HOA fee = 6,000
Property tax 7,000

NET INCOME 27 500

27500/250000
= 11% ROI

2. 45,000 USD per year airbnb rental income
17500/250000
=7 % ROI

ROI 7% to 11% x year

 

CONDO UNITS ROI AND APPRECIATION

$480,000 Condo unit @ Highlands

1. Rental Income
AirBnB income over 10 years = $550,000
@$5000 per month
$55,000 per year

2. Property Appreciation
Property appreciation 7% per annum
96.7% appreciation in 10 years $464,232
avg of $46,400 per year

3. Property Value
Value of condo @ 10 years $944,232

Summary

• Invest $480,000 in 2021
• Return of $1,494,232 in 2031 ($550,000 in rental income + $944,232 in property sales)
• 10 year gross compound ROI 211%

 

Highlands Residences Property Investment Summary

This is THE investment for 2021 if you are seeking to expand your wealth while managing your risks.

Here’s why:

  1. You want to see your wealth increase in the next decade
  2. You want assets in the US market
  3. You are looking for an investment in an embedded market
  4. You want an investment apart from the stock market

 

How to Invest

Sign up for this limited opportunity in North Miami Beach Florida before it’s too late.
This opportunity has space for just 6 lucky property investors.

Initial investment requirements:
Reservation and 50% down payment with BAI Capital

Request our support documentation on how to start the investment process in escrow from abroad.

 

WHY BAI CAPITAL PROPERTIES

BAI Capital’s team of realty specialists dedicate themselves to help you own the best property possible. Ideal locations in Florida coupled with low mortgage rates help guarantee your return on investment.

 

Owning property gains returns in two ways: rental income and property appreciation.

We offer a range of pre-built and pre-construction luxury homes, condos and apartments for use, and/ or annual, monthly or daily rental. All of our units are in developments where we had prior equity fund raises and/ or EB-5 Visa program investments.
For your convenience all units also come with optional turn-key rental maintenance, and attractive mortgaging for international and American buyers.

 

Contact us today to make arrangements to purchase @ Highlands | North Miami Beach.

By clicking the Button you confirming that you’re agree with our following Terms and Conditions